County Profile for Burt - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 6,706
Total Cost Reports Filed in 2021 1 Total Births 70
Total Cost Reports Submitted 0 Total Deaths 108
Total Cost Reports Settled 1 Net Population Natural Change -38
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 19
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,020,655 Total Charges 6,988,740
Fixed Assets 721,714 Contract Allowance 1,358,241
Other Assets 1,005,823 Operating Revenue 5,630,499
Total Assets 3,748,192 Operating Expenses 6,378,810
Current Liabilities 1,239,824 Operating Margin -748,311
Long Term Liabilities 229,733 Other Income 597,863
Total Equity 2,278,635 Other Expense 349,452
Total Liabilities and Equity 3,748,192 Net Profit or Loss -499,900

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $194,155 Revenue per Bed $296,342 Revenue per Person $839
Net Margin per Discharge ($25,804) Net Margin per Bed ($39,385) Net Margin per Person ($112)
Net Profit per Discharge ($17,238) Net Profit per Bed ($26,311) Net Profit per Person ($75)
Net Fixed Assets per Discharge $24,887 Net Fixed Assets per Bed $37,985 Net Fixed Assets per Bed $108
Long Term Debt per Discharge $7,922 Long Term Debt per Bed $12,091 Long Term Debt per Person $34
Persons per Discharge 0 Persons per Bed 353
Occupancy Rate 4.8 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,433 Net Fixed Assets 2,414 Population Estimate 2,680
Total Revenue 2,427 Long Term Liabilities 2,039 Total Patient Discharges 2,453
Net Margin 1,878 Total Patient Beds 2,235
Net Profit or Loss 2,996

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,484,384 165,837 8.9509
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 84,120 254,307 0.3308
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,618 13 Nursing Administration 758
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 56,326
04 Employee Benefits 567,793 15 Pharmacy 149,748
05 Administrative and General 2,148,397 16 Medical Records and Medical Library 50,948
06 Maintenance and Repairs 0 17 Social Services 692
07 Operation of Plant 151,780 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 68,124 19 Non Physician Anesthetist 46,980
10,11 Dietary and Cafeteria 107,088 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,393,252

County Profile for Burt - 2021